Purchase Details
$
%
%
$
Income
$
%
%
Expenses
%
%
%
$
%
Exit Assumptions
%
%
Monthly Cash Flow
Cap Rate
Cash on Cash Return
Total ROI
Annual Income and Expenses
Exit Analysis
This analysis uses simplified assumptions. Actual returns depend on local market conditions, tenant quality, maintenance surprises, financing terms, and your tax situation. Always consult a tax advisor before purchasing investment property.
Real estate and mortgage services provided separately per Utah Administrative Code R162-2f-401b. | Ian Wood Homes + Loans | NMLS# 1774125